KineRuby

Research

HomeAXP overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
American Express Company logo

American Express Company

AXPNYSE

$318.94

Last price · USD

Market cap
$222.0B
P/E
20.7x
EV / EBITDA
14.9x
P/S
2.8x
FCF yield
7.2%
Div. yield
1.02%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

American Express Company key metrics & ratios

Annual · USD millions except per-share data · 36 lines

Fiscal yearTrend2025latest2024202320222021CAGR
Growth (year over year)
Revenue growth8.4%10.1%21.1%25.2%——
Operating income growth7.0%22.7%9.7%-10.3%——
Net income growth7.0%21.0%11.4%-6.8%——
EPS (diluted) growth9.7%25.1%13.9%-1.8%——
Free cash flow growth31.8%-28.6%-11.6%46.8%——
Margins
Gross margin83.2%81.9%82.5%91.1%100.3%—
Operating margin17.1%17.4%15.6%17.2%24.1%—
EBITDA margin19.4%19.6%18.1%20.2%27.9%—
Net margin13.5%13.7%12.4%13.5%18.1%—
FCF margin19.9%16.4%25.2%34.6%29.5%—
Returns on capital
Return on equity32.4%33.5%29.8%30.4%36.3%—
Return on assets3.6%3.7%3.2%3.3%4.3%—
Return on invested capital24.9%24.8%27.3%21.4%19.4%—
Leverage & liquidity
Debt / equity1.73x1.69x1.75x1.78x1.85x—
Net debt / EBITDA0.65x0.72x0.22x0.93x1.57x—
Current ratio0.28x0.27x0.33x0.31x0.27x—
Interest coverage1.68x1.56x1.53x3.47x8.33x—
Profitability & operating
EBIT13,79512,89510,5139,58510,689+6.6%
EBITDA15,57214,57112,16411,21112,384+5.9%
Operating income13,79512,89510,5139,58510,689+6.6%
Income before tax13,79512,89510,5139,58510,689+6.6%
Net income10,83310,1298,3747,5148,060+7.7%
Earnings per share
EPS (basic)$15.41$14.04$11.23$9.85$10.03+11.3%
EPS (diluted)$15.38$14.02$11.21$9.84$10.02+11.3%
Share count (millions)
Weighted avg shares outstanding695713735751789-3.1%
Weighted avg shares outstanding (diluted)696713736752790-3.1%
Balance sheet highlights
Net debt10,05110,5372,62910,38419,396-15.2%
Total debt57,75951,08949,15943,92140,918+9.0%
Total investments221,879210,315195,678175,889148,172+10.6%
Total stockholders' equity33,47430,26428,05724,71122,177+10.8%
Total assets300,052271,461261,108228,354188,548+12.3%
Cash flow highlights
Free cash flow16,00312,13916,99619,22413,095+5.1%
Operating cash flow18,42814,05018,55921,07914,645+5.9%
Capital expenditure(2,425)(1,911)(1,563)(1,855)(1,550)—
Net cash from operating activities18,42814,05018,55921,07914,645+5.9%
Additional fields
Accrued Expenses2,2472,1212,0612,1261,809+5.6%