$1,020.10
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 40 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Current assets | |||||||
| Cash & cash equivalents | 20,207 | 14,161 | 9,906 | 13,700 | 10,203 | +18.6% | |
| Short-term investments | 1,094 | 1,123 | 1,238 | 1,534 | 846 | +6.6% | |
| Cash & short-term investments | 21,301 | 15,284 | 11,144 | 15,234 | 11,049 | +17.8% | |
| Net receivables | 3,959 | 3,203 | 2,721 | 2,285 | 2,241 | +15.3% | |
| Accounts receivable | 3,959 | 3,203 | 2,721 | 2,285 | 2,241 | +15.3% | |
| Inventory | 19,324 | 18,116 | 18,647 | 16,651 | 17,907 | +1.9% | |
| Other current assets | 1,998 | 1,777 | 1,734 | 1,709 | 1,499 | +7.4% | |
| Total current assets | 46,582 | 38,380 | 34,246 | 35,879 | 32,696 | +9.3% | |
| Non-current assets | |||||||
| Property, plant & equipment (net) | 38,330 | 34,634 | 31,649 | 29,397 | 27,420 | +8.7% | |
| Goodwill | 0 | 994 | 994 | 994 | 993 | — | |
| Goodwill & intangible assets | 0 | 994 | 994 | 994 | 993 | — | |
| Other non-current assets | 4,133 | 3,091 | 2,942 | 2,724 | 3,057 | +7.8% | |
| Total non-current assets | 42,463 | 38,719 | 35,585 | 33,115 | 31,470 | +7.8% | |
| Total assets | 89,045 | 77,099 | 69,831 | 68,994 | 64,166 | +8.5% | |
| Current liabilities | |||||||
| Accounts payable | 22,591 | 19,783 | 19,421 | 17,483 | 17,848 | +6.1% | |
| Total payables | 22,591 | 19,783 | 19,421 | 17,483 | 17,848 | +6.1% | |
| Short-term debt | 2,248 | 361 | 103 | 1,081 | 73 | +135.6% | |
| Capital lease obligations (current) | 0 | 286 | 326 | 349 | 484 | — | |
| Deferred revenue | 0 | 2,854 | 0 | 0 | 0 | — | |
| Other current liabilities | 19,113 | 8,619 | 8,385 | 8,242 | 7,301 | +27.2% | |
| Total current liabilities | 43,952 | 37,108 | 35,464 | 33,583 | 31,998 | +8.3% | |
| Non-current liabilities | |||||||
| Long-term debt | 3,914 | 5,713 | 5,794 | 5,377 | 6,484 | -11.9% | |
| Capital lease obligations (non-current) | 2,414 | 3,861 | 3,726 | 3,729 | 3,865 | -11.1% | |
| Deferred tax liabilities (non-current) | 0 | 724 | 769 | 795 | 724 | — | |
| Other non-current liabilities | 2,962 | 529 | 456 | 452 | 448 | +60.4% | |
| Total non-current liabilities | 9,290 | 10,827 | 10,745 | 10,353 | 11,521 | -5.2% | |
| Capital lease obligations | 2,414 | 4,147 | 4,052 | 4,078 | 4,349 | -13.7% | |
| Total debt | 8,576 | 10,221 | 9,949 | 10,536 | 10,906 | -5.8% | |
| Total liabilities | 53,242 | 47,935 | 46,209 | 43,936 | 43,519 | +5.2% | |
| Stockholders' equity | |||||||
| Common stock | 2 | 2 | 2 | 2 | 2 | 0.0% | |
| Retained earnings | 28,591 | 22,650 | 17,619 | 19,521 | 15,585 | +16.4% | |
| Additional paid-in capital | 8,830 | 8,282 | 7,829 | 7,340 | 6,884 | +6.4% | |
| Accumulated other comprehensive income (loss) | (1,620) | (1,770) | (1,828) | (1,805) | (1,829) | — | |
| Total stockholders' equity | 35,803 | 29,164 | 23,622 | 25,058 | 20,642 | +14.8% | |
| Total equity | 35,803 | 29,164 | 23,622 | 25,058 | 20,647 | +14.8% | |
| Minority interest | 0 | 0 | 0 | 0 | 5 | — | |
| Total liabilities & equity | 89,045 | 77,099 | 69,831 | 68,994 | 64,166 | +8.5% | |
| Additional fields | |||||||
| Accrued Expenses | 0 | 5,205 | 7,229 | 6,428 | 6,292 | — | |
| Net Debt | (11,631) | (3,940) | 43 | (3,164) | 703 | — | |
| Total Investments | 1,094 | 1,123 | 1,238 | 1,534 | 846 | +6.6% | |