$164.17
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 46 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Current assets | |||||||
| Cash & cash equivalents | 9,942 | 9,556 | 9,482 | 8,246 | 7,214 | +8.3% | |
| Cash & short-term investments | 9,942 | 9,556 | 9,482 | 8,246 | 7,214 | +8.3% | |
| Net receivables | 6,056 | 6,185 | 6,118 | 5,471 | 5,143 | +4.2% | |
| Accounts receivable | 6,056 | 6,185 | 6,118 | 5,471 | 5,143 | +4.2% | |
| Inventory | 8,170 | 7,551 | 7,016 | 7,073 | 6,924 | +4.2% | |
| Other current assets | 2,040 | 2,100 | 2,093 | 1,858 | 2,372 | -3.7% | |
| Total current assets | 26,208 | 25,392 | 24,709 | 22,648 | 21,653 | +4.9% | |
| Non-current assets | |||||||
| Property, plant & equipment (net) | 25,360 | 23,897 | 22,152 | 21,909 | 21,195 | +4.6% | |
| Goodwill | 41,276 | 41,650 | 40,303 | 40,659 | 39,700 | +1.0% | |
| Intangible assets | 21,444 | 21,910 | 22,047 | 23,783 | 23,679 | -2.4% | |
| Goodwill & intangible assets | 62,720 | 63,560 | 62,350 | 64,442 | 63,379 | -0.3% | |
| Long-term investments | 0 | 0 | 0 | 0 | 140 | — | |
| Other non-current assets | 12,233 | 12,381 | 13,158 | 11,830 | 10,841 | +3.1% | |
| Total non-current assets | 100,313 | 99,838 | 97,660 | 98,181 | 95,555 | +1.2% | |
| Other assets | 0 | 1 | 1 | 0 | 0 | — | |
| Total assets | 126,521 | 125,231 | 122,370 | 120,829 | 117,208 | +1.9% | |
| Current liabilities | |||||||
| Accounts payable | 16,306 | 15,227 | 15,364 | 14,598 | 14,882 | +2.3% | |
| Other payables | 778 | 1,177 | 1,042 | 828 | 587 | +7.3% | |
| Total payables | 17,084 | 16,404 | 16,406 | 15,426 | 15,469 | +2.5% | |
| Short-term debt | 11,297 | 9,512 | 7,191 | 10,229 | 8,645 | +6.9% | |
| Capital lease obligations (current) | 246 | 255 | 243 | 222 | 205 | +4.7% | |
| Tax payables | 0 | 0 | 1,042 | 828 | 587 | — | |
| Other current liabilities | 5,625 | 5,743 | 5,333 | 5,750 | 4,884 | +3.6% | |
| Total current liabilities | 38,694 | 36,058 | 33,627 | 35,756 | 33,081 | +4.0% | |
| Non-current liabilities | |||||||
| Long-term debt | 22,842 | 24,995 | 25,269 | 24,378 | 22,848 | 0.0% | |
| Capital lease obligations (non-current) | 641 | 701 | 666 | 595 | 595 | +1.9% | |
| Deferred tax liabilities (non-current) | 5,760 | 5,774 | 6,516 | 6,478 | 6,809 | -4.1% | |
| Other non-current liabilities | 4,273 | 5,419 | 5,734 | 6,557 | 7,021 | -11.7% | |
| Total non-current liabilities | 33,516 | 36,889 | 38,185 | 38,008 | 37,273 | -2.6% | |
| Capital lease obligations | 887 | 956 | 909 | 817 | 800 | +2.6% | |
| Total debt | 35,026 | 35,463 | 33,369 | 35,424 | 32,293 | +2.1% | |
| Total liabilities | 72,210 | 72,947 | 71,812 | 73,764 | 70,354 | +0.7% | |
| Stockholders' equity | |||||||
| Common stock | 4,009 | 4,009 | 4,009 | 4,009 | 4,009 | 0.0% | |
| Preferred stock | 0 | 777 | 798 | 819 | 843 | — | |
| Retained earnings | 135,852 | 129,973 | 123,811 | 118,170 | 112,429 | +4.8% | |
| Additional paid-in capital | 69,533 | 68,770 | 67,684 | 66,556 | 65,795 | +1.4% | |
| Treasury stock | (143,008) | (138,702) | (133,379) | (129,736) | (123,382) | — | |
| Accumulated other comprehensive income (loss) | (12,465) | (12,143) | (11,900) | (12,220) | (12,189) | — | |
| Other stockholders' equity | 390 | (672) | (737) | (821) | (916) | — | |
| Total stockholders' equity | 54,311 | 52,012 | 50,286 | 46,777 | 46,589 | +3.9% | |
| Total equity | 54,541 | 52,284 | 50,558 | 47,065 | 46,854 | +3.9% | |
| Minority interest | 230 | 272 | 272 | 288 | 265 | -3.5% | |
| Total liabilities & equity | 126,751 | 125,231 | 122,370 | 120,829 | 117,208 | +2.0% | |
| Additional fields | |||||||
| Accrued Expenses | 4,442 | 4,144 | 4,454 | 4,129 | 3,878 | +3.5% | |
| Net Debt | 25,084 | 25,907 | 23,887 | 27,178 | 25,079 | 0.0% | |
| Total Investments | 0 | 0 | 0 | 0 | 140 | — | |