KineRuby

Research

HomeWMT overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Walmart Inc. logo

Walmart Inc.

WMTNASDAQ

$122.27

Last price · USD

Market cap
$980.8B
P/E
44.8x
EV / EBITDA
22.3x
P/S
1.4x
FCF yield
1.5%
Div. yield
0.77%

Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Walmart Inc. key metrics & ratios

Annual · USD millions except per-share data · 35 lines

Fiscal yearTrend2026latest2025202420232022CAGR
Growth (year over year)
Revenue growth4.7%5.1%6.0%6.7%——
Operating income growth1.6%8.6%32.2%-21.3%——
Net income growth12.6%25.3%32.8%-14.6%——
EPS (diluted) growth13.3%26.2%34.5%-12.3%——
Free cash flow growth17.9%-16.3%26.2%8.2%——
Margins
Gross margin24.9%24.9%24.4%24.1%25.1%—
Operating margin4.2%4.3%4.2%3.3%4.5%—
EBITDA margin6.5%6.2%5.6%4.9%5.5%—
Net margin3.1%2.9%2.4%1.9%2.4%—
FCF margin2.1%1.9%2.3%2.0%1.9%—
Returns on capital
Return on equity22.0%21.4%18.5%15.2%16.4%—
Return on assets7.7%7.5%6.1%4.8%5.6%—
Return on invested capital14.4%15.8%14.9%10.7%15.4%—
Leverage & liquidity
Debt / equity0.67x0.66x0.73x0.77x0.69x—
Net debt / EBITDA1.21x1.22x1.41x1.67x1.36x—
Current ratio0.79x0.82x0.83x0.82x0.93x—
Interest coverage10.66x10.76x10.07x9.60x13.01x—
Profitability & operating
EBIT32,26829,03724,53119,14420,690+11.8%
EBITDA46,47142,01036,38430,08931,348+10.3%
Operating income29,82529,34827,01220,42825,942+3.5%
Income before tax29,46926,30921,84817,01618,696+12.0%
Net income21,89319,43615,51111,68013,673+12.5%
Earnings per share
EPS (basic)$2.74$2.42$1.92$1.43$1.63+13.9%
EPS (diluted)$2.73$2.41$1.91$1.42$1.62+13.9%
Share count (millions)
Weighted avg shares outstanding7,9838,0418,0778,1728,376-1.2%
Weighted avg shares outstanding (diluted)8,0228,0818,1098,2028,415-1.2%
Balance sheet highlights
Net debt56,36851,07751,45450,29842,563+7.3%
Total debt67,09560,11461,32158,92357,323+4.0%
Total stockholders' equity99,61791,01383,86176,69383,253+4.6%
Total assets284,668260,823252,399243,197244,860+3.8%
Cash flow highlights
Free cash flow14,92312,66015,12011,98411,075+7.7%
Operating cash flow41,56536,44335,72628,84124,181+14.5%
Capital expenditure(26,642)(23,783)(20,606)(16,857)(13,106)—
Net cash from operating activities41,56536,44335,72628,84124,181+14.5%
Additional fields
Accrued Expenses24,13623,08722,63625,21320,254+4.5%