KineRuby

Research

HomeAAPL overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Apple Inc. logo

Apple Inc.

AAPLNASDAQ

$351.14

Last price · USD

Market cap
$5.27T
P/E
47.1x
EV / EBITDA
37.0x
P/S
12.7x
FCF yield
1.9%
Div. yield
0.29%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Apple Inc. key metrics & ratios

Annual · USD millions except per-share data · 36 lines

Fiscal yearTrend2025latest2024202320222021CAGR
Growth (year over year)
Revenue growth6.4%2.0%-2.8%7.8%——
Operating income growth8.0%7.8%-4.3%9.6%——
Net income growth19.5%-3.4%-2.8%5.4%——
EPS (diluted) growth22.7%-0.8%0.3%8.9%——
Free cash flow growth-9.2%9.3%-10.6%19.9%——
Margins
Gross margin46.9%46.2%44.1%43.3%41.8%—
Operating margin32.0%31.5%29.8%30.3%29.8%—
EBITDA margin34.7%34.5%33.7%33.8%33.7%—
Net margin26.9%24.0%25.3%25.3%25.9%—
FCF margin23.7%27.8%26.0%28.3%25.4%—
Returns on capital
Return on equity151.9%164.6%156.1%197.0%150.1%—
Return on assets31.2%25.7%27.5%28.3%27.0%—
Return on invested capital74.8%64.0%62.4%62.7%57.4%—
Leverage & liquidity
Debt / equity1.52x2.09x1.99x2.61x2.16x—
Net debt / EBITDA0.53x0.66x0.73x0.82x0.82x—
Current ratio0.89x0.87x0.99x0.88x1.07x—
Interest coverage——29.06x40.75x41.19x—
Profitability & operating
EBIT132,729123,485117,669122,034111,852+4.4%
EBITDA144,427134,930129,188133,138123,136+4.1%
Operating income133,050123,216114,301119,437108,949+5.1%
Income before tax132,729123,485113,736119,103109,207+5.0%
Net income112,01093,73696,99599,80394,680+4.3%
Earnings per share
EPS (basic)$7.49$6.11$6.16$6.15$5.67+7.2%
EPS (diluted)$7.46$6.08$6.13$6.11$5.61+7.4%
Share count (millions)
Weighted avg shares outstanding14,94915,34415,74416,21616,701-2.7%
Weighted avg shares outstanding (diluted)15,00515,40815,81316,32616,865-2.9%
Balance sheet highlights
Net debt76,44389,11693,965108,834101,582-6.9%
Total debt112,377119,059123,930132,480136,522-4.7%
Total investments96,486126,707132,134145,463155,576-11.3%
Total stockholders' equity73,73356,95062,14650,67263,090+4.0%
Total assets359,241364,980352,583352,755351,002+0.6%
Cash flow highlights
Free cash flow98,767108,80799,584111,44392,953+1.5%
Operating cash flow111,482118,254110,543122,151104,038+1.7%
Capital expenditure(12,715)(9,447)(10,959)(10,708)(11,085)—
Net cash from operating activities111,482118,254110,543122,151104,038+1.7%
Additional fields
Accrued Expenses8,9190000—