$247.36
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 28 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 41,525 | 37,895 | 34,857 | 31,352 | 26,492 | +11.9% | |
| Cost of revenue | 9,270 | 8,643 | 8,541 | 8,360 | 7,026 | +7.2% | |
| Gross profit | 32,255 | 29,252 | 26,316 | 22,992 | 19,466 | +13.5% | |
| Operating expenses & income | |||||||
| Research & development | 5,993 | 5,493 | 4,906 | 5,055 | 4,465 | +7.6% | |
| General & administrative | 3,000 | 2,836 | 2,534 | 2,553 | 2,598 | +3.7% | |
| Selling & marketing | 14,345 | 13,257 | 12,877 | 13,526 | 11,855 | +4.9% | |
| SG&A (combined) | 17,345 | 16,093 | 15,411 | 16,079 | 14,453 | +4.7% | |
| Total operating expenses | 23,338 | 22,047 | 21,305 | 21,962 | 18,918 | +5.4% | |
| Cost and expenses | 32,608 | 30,690 | 29,846 | 30,322 | 25,944 | +5.9% | |
| Operating income | 8,917 | 7,205 | 5,011 | 1,030 | 548 | +100.8% | |
| Non-operating & other | |||||||
| Interest income | 539 | 0 | 0 | 0 | 0 | — | |
| Interest expense | 324 | 272 | 0 | 287 | 220 | +10.2% | |
| Net interest income | 215 | (272) | 0 | (287) | (220) | — | |
| Non-operating income (excl. interest) | (603) | (461) | (988) | (828) | (1,204) | — | |
| Other expenses | 0 | 461 | 988 | 828 | 0 | — | |
| Total other income (expenses), net | 603 | 233 | (61) | (370) | 984 | -11.5% | |
| Profitability | |||||||
| Depreciation & amortization | 3,631 | 3,477 | 3,959 | 3,786 | 3,298 | +2.4% | |
| Income before tax | 9,520 | 7,438 | 4,950 | 660 | 1,532 | +57.9% | |
| Income tax expense | 2,063 | 1,241 | 814 | 452 | 88 | +120.0% | |
| Net income from continuing operations | 7,457 | 6,197 | 4,136 | 208 | 1,444 | +50.7% | |
| Net income | 7,457 | 6,197 | 4,136 | 208 | 1,444 | +50.7% | |
| Bottom line net income | 7,457 | 6,197 | 4,136 | 208 | 1,444 | +50.7% | |
| Additional fields | |||||||
| Ebit | 9,520 | 7,666 | 5,999 | 1,858 | 1,752 | +52.7% | |
| Ebitda | 13,151 | 11,143 | 9,958 | 5,644 | 5,050 | +27.0% | |
| Eps | $7.85 | $6.44 | $4.25 | $0.21 | $1.51 | +51.0% | |
| Eps Diluted | $7.80 | $6.36 | $4.20 | $0.21 | $1.48 | +51.5% | |
| Weighted Average Shs Out | 950 | 962 | 974 | 992 | 955 | -0.1% | |
| Weighted Average Shs Out Dil | 956 | 974 | 984 | 997 | 974 | -0.5% | |