CrowdStrike Holdings, Inc.
CRWDNASDAQ
$238.01
Last price · USD
- Market cap
- $245.8B
- P/E
- —
- EV / EBITDA
- 1322.6x
- P/S
- 51.1x
- FCF yield
- 0.5%
- Div. yield
- 0.00%
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
CrowdStrike Holdings, Inc. income statement
Annual · USD millions except per-share data · 27 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 4,812 | 3,954 | 3,056 | 2,241 | 1,452 | +34.9% | |
| Cost of revenue | 1,219 | 991 | 756 | 601 | 383 | +33.5% | |
| Gross profit | 3,593 | 2,962 | 2,300 | 1,640 | 1,068 | +35.4% | |
| Operating expenses & income | |||||||
| Research & development | 1,385 | 1,077 | 768 | 608 | 371 | +39.0% | |
| General & administrative | 670 | 482 | 393 | 317 | 223 | +31.7% | |
| Selling & marketing | 1,831 | 1,523 | 1,141 | 904 | 617 | +31.3% | |
| SG&A (combined) | 2,502 | 2,006 | 1,533 | 1,222 | 840 | +31.4% | |
| Total operating expenses | 3,886 | 3,083 | 2,302 | 1,830 | 1,211 | +33.8% | |
| Cost and expenses | 5,105 | 4,074 | 3,058 | 2,431 | 1,594 | +33.8% | |
| Operating income | (293) | (120) | (2) | (190) | (143) | — | |
| Non-operating & other | |||||||
| Interest income | 195 | 196 | 149 | 52 | 4 | +167.8% | |
| Interest expense | 28 | 26 | 26 | 25 | 25 | +2.7% | |
| Net interest income | 167 | 170 | 123 | 27 | (21) | — | |
| Non-operating income (excl. interest) | (194) | (201) | (151) | (56) | (8) | — | |
| Total other income (expenses), net | 166 | 175 | 125 | 30 | (17) | — | |
| Profitability | |||||||
| Depreciation & amortization | 281 | 214 | 145 | 94 | 69 | +42.2% | |
| Income before tax | (127) | 55 | 123 | (160) | (160) | — | |
| Income tax expense | 34 | 71 | 32 | 22 | 72 | -17.1% | |
| Net income from continuing operations | (161) | (17) | 91 | (182) | (232) | — | |
| Net income | (163) | (19) | 89 | (183) | (235) | — | |
| Bottom line net income | (163) | (19) | 89 | (183) | (235) | — | |
| Additional fields | |||||||
| Ebit | (99) | 81 | 149 | (135) | (135) | — | |
| Ebitda | 182 | 295 | 294 | (41) | (66) | — | |
| Eps | (0.16) | (0.02) | $0.09 | (0.20) | (0.26) | — | |
| Eps Diluted | (0.16) | (0.02) | $0.09 | (0.20) | (0.26) | — | |
| Weighted Average Shs Out | 1,010 | 979 | 955 | 933 | 909 | +2.7% | |
| Weighted Average Shs Out Dil | 1,033 | 979 | 975 | 933 | 909 | +3.2% | |