Deere & Company

DENYSE

$639.40

Last price · USD

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

Deere & Company income statement

Annual · USD millions except per-share data · 26 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	44,665	50,518	60,248	51,282	43,033	+0.9%
Cost of revenue	28,370	31,023	37,942	35,552	29,318	-0.8%
Gross profit	16,295	19,495	22,306	15,730	13,715	+4.4%
Operating expenses & income
Research & development	2,311	2,290	2,177	1,912	1,587	+9.9%
General & administrative	4,241	4,507	4,309	3,645	3,200	+7.3%
SG&A (combined)	4,241	4,507	4,309	3,645	3,200	+7.3%
Total operating expenses	7,879	8,068	7,715	6,704	6,052	+6.8%
Cost and expenses	36,249	39,091	45,657	42,256	35,370	+0.6%
Operating income	8,416	11,427	14,591	9,026	7,663	+2.4%
Non-operating & other
Interest expense	3,170	3,348	2,453	1,062	993	+33.7%
Net interest income	(3,170)	(3,348)	(2,453)	(1,062)	(993)	—
Non-operating income (excl. interest)	(1,011)	(1,127)	(881)	(1,163)	(932)	—
Other expenses	1,327	1,271	1,229	1,147	1,265	+1.2%
Total other income (expenses), net	(2,159)	(2,245)	(1,565)	111	(40)	—
Profitability
Depreciation & amortization	2,229	2,118	2,004	1,895	2,050	+2.1%
Income before tax	6,257	9,182	13,026	9,137	7,623	-4.8%
Income tax expense	1,259	2,094	2,871	2,007	1,658	-6.7%
Net income from continuing operations	4,998	7,088	10,155	7,130	5,965	-4.3%
Net income	5,027	7,100	10,166	7,131	5,963	-4.2%
Bottom line net income	5,027	7,100	10,166	7,131	5,963	-4.2%
Additional fields
Ebit	9,427	12,554	15,472	10,189	8,595	+2.3%
Ebitda	11,656	14,672	17,476	12,084	10,645	+2.3%
Eps	$18.56	$25.72	$34.80	$23.42	$19.14	-0.8%
Eps Diluted	$18.50	$25.62	$34.63	$23.28	$18.99	-0.7%
Weighted Average Shs Out	271	276	292	305	312	-3.4%
Weighted Average Shs Out Dil	272	277	294	306	314	-3.6%