DocuSign, Inc.
DOCUNASDAQ
$84.61
Last price · USD
- Market cap
- $17.32B
- P/E
- 57.2x
- EV / EBITDA
- 37.4x
- P/S
- 5.4x
- FCF yield
- 6.1%
- Div. yield
- 0.00%
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
DocuSign, Inc. income statement
Annual · USD millions except per-share data · 29 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 3,220 | 2,977 | 2,762 | 2,516 | 2,107 | +11.2% | |
| Cost of revenue | 663 | 622 | 573 | 536 | 466 | +9.2% | |
| Gross profit | 2,556 | 2,355 | 2,189 | 1,980 | 1,641 | +11.7% | |
| Operating expenses & income | |||||||
| Research & development | 665 | 588 | 539 | 481 | 393 | +14.0% | |
| General & administrative | 389 | 376 | 420 | 316 | 233 | +13.7% | |
| Selling & marketing | 1,204 | 1,161 | 1,168 | 1,243 | 1,077 | +2.8% | |
| SG&A (combined) | 1,593 | 1,537 | 1,588 | 1,559 | 1,309 | +5.0% | |
| Total operating expenses | 2,258 | 2,155 | 2,158 | 2,068 | 1,703 | +7.3% | |
| Cost and expenses | 2,921 | 2,777 | 2,730 | 2,604 | 2,169 | +7.7% | |
| Operating income | 299 | 200 | 32 | (88) | (62) | — | |
| Non-operating & other | |||||||
| Interest income | 40 | 50 | 69 | 5 | 1 | +131.3% | |
| Interest expense | 3 | 2 | 7 | 6 | 6 | -20.7% | |
| Net interest income | 38 | 48 | 62 | (2) | (5) | — | |
| Non-operating income (excl. interest) | (37) | (50) | (69) | (5) | (1) | — | |
| Other expenses | 0 | 30 | 30 | 28 | 0 | — | |
| Total other income (expenses), net | 49 | 48 | 62 | (2) | (5) | — | |
| Profitability | |||||||
| Depreciation & amortization | 116 | 108 | 95 | 86 | 82 | +9.1% | |
| Income before tax | 347 | 248 | 94 | (90) | (67) | — | |
| Income tax expense | 38 | (820) | 20 | 8 | 3 | +88.0% | |
| Net income from continuing operations | 309 | 1,068 | 74 | (97) | (70) | — | |
| Net income deductions | 0 | 0 | -0 | 0 | 0 | — | |
| Net income | 309 | 1,068 | 74 | (97) | (70) | — | |
| Bottom line net income | 309 | 1,068 | 74 | (97) | (70) | — | |
| Additional fields | |||||||
| Ebit | 335 | 249 | 101 | (83) | (60) | — | |
| Ebitda | 452 | 357 | 196 | 3 | 21 | +114.2% | |
| Eps | $1.52 | $5.23 | $0.36 | (0.49) | (0.36) | — | |
| Eps Diluted | $1.48 | $5.08 | $0.36 | (0.49) | (0.36) | — | |
| Weighted Average Shs Out | 200 | 204 | 204 | 201 | 197 | +0.5% | |
| Weighted Average Shs Out Dil | 205 | 210 | 209 | 201 | 197 | +1.0% | |