KineRuby

Research

HomeINTC overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Intel Corp. logo

Intel Corp.

INTCNASDAQ

$85.08

Last price · USD

Market cap
$413.1B
P/E
—
EV / EBITDA
31.0x
P/S
7.8x
FCF yield
-1.2%
Div. yield
0.00%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$52.85B

-0.5%

4Y CAGR -9.6%

Gross profit

$18.38B

+5.9%

4Y CAGR -19.5%

Operating income

-$23.0M

+99.8%

4Y CAGR —

Net income

-$267M

+98.6%

4Y CAGR —

EPS (diluted)

$-0.06

+98.7%

4Y CAGR —

Free cash flow

-$4.95B

+68.4%

4Y CAGR —

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$79B$63B$47B$32B$16B$0M$79.02B$63.05B$54.23B$53.10B$52.85B20212022202320242025
RevenueNet income

Valuation

At $85.08 · FY2025 fundamentals

Market cap
$413.1B
Enterprise value
$445.5B
P/E
—
P/S
7.8x
P/B
3.6x
EV / EBITDA
31.0x
EV / Sales
8.4x
Earnings yield
-0.1%
FCF yield
-1.2%
Shareholder yield
0.0%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin34.8%-20.7pp55.4%
Operating margin0.0%-24.7pp24.6%
EBITDA margin27.2%-15.7pp42.9%
Net margin-0.5%-25.6pp25.1%
FCF margin-9.4%-20.9pp11.5%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity-0.2%20.8%
Return on invested capital0.0%13.8%
Return on assets-0.1%11.8%
Debt / equity0.41x0.40x
Net debt / EBITDA2.25x0.98x
Current ratio2.02x2.13x

Cash & equivalents

$14.27B

Total debt

$46.59B

Capital allocation

How INTC used its cash in FY2025

Operating cash flow
$9.70B
Capital expenditure
$14.65B
Dividends paid
$0.00
Share repurchases
$0.00
Stock-based compensation
$2.43B
Diluted shares
4.86B
Share count change (4Y)
+18.7%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$52.85B$-0.06
FY2026E26 analysts$63.31B+19.8%$1.56+2741.5%
FY2027E29 analysts$73.62B+16.3%$2.17+39.8%
FY2028E15 analysts$84.59B+14.9%$3.25+49.3%

About Intel Corp.

Technology · Semiconductors

Intel Corporation designs, develops, manufactures, markets, sells, and services computing and related end products and services in the United States, Ireland, Israel, and internationally. It operates through three segments: CCG, DCAI, and Intel Foundry. The company offers client computing group products, including client and commercial CPUs, discrete client GPUs, edge computing, and connectivity products; data center and AI products, such as server CPUs, discrete GPUs, and networking products; and semiconductors comprising wafer fabrication, substrates, and other related products and services.

intel.com
Sector
Technology
Industry
Semiconductors
CEO
Lip-Bu Tan
Employees
85,100
Headquarters
Santa Clara, CA, US
IPO date
1980-03-17

Intel Corp. (INTC) — frequently asked questions

Answered from the company's SEC filings

Intel Corporation designs, develops, manufactures, markets, sells, and services computing and related end products and services in the United States, Ireland, Israel, and internationally. It operates through three segments: CCG, DCAI, and Intel Foundry.

Intel Corp. reported revenue of $52.85B in fiscal 2025, down 0.5% from the prior year. Over the last 4 years, revenue has grown at -9.6% a year.

No. Intel Corp. reported a net loss of $267M in fiscal 2025.

Intel Corp. did not pay a common dividend in fiscal 2025.

Intel Corp. had total debt of $46.59B and cash of $14.27B at the end of fiscal 2025, giving net debt of 2.3x EBITDA.

Intel Corp.'s return on invested capital was 0.0% in fiscal 2025, and its return on equity was -0.2%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.