KineRuby

Research

HomeJNJ overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Johnson & Johnson logo

Johnson & Johnson

JNJNYSE

$265.04

Last price · USD

Market cap
$643.9B
P/E
24.0x
EV / EBITDA
16.4x
P/S
6.8x
FCF yield
3.1%
Div. yield
1.92%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$94.19B

+6.0%

4Y CAGR +4.6%

Gross profit

$63.94B

+4.2%

4Y CAGR +3.7%

Operating income

$25.60B

+15.6%

4Y CAGR +5.1%

Net income

$26.80B

+90.6%

4Y CAGR +6.4%

EPS (diluted)

$11.03

+90.5%

4Y CAGR +9.0%

Free cash flow

$19.70B

-0.7%

4Y CAGR -0.1%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$94B$75B$57B$38B$19B$0M$78.74B$79.99B$85.16B$88.82B$94.19B20212022202320242025
RevenueNet income

Valuation

At $265.04 · FY2025 fundamentals

Market cap
$643.9B
Enterprise value
$672.1B
P/E
24.0x
P/S
6.8x
P/B
7.9x
EV / EBITDA
16.4x
EV / Sales
7.1x
Earnings yield
4.2%
FCF yield
3.1%
Shareholder yield
2.8%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin67.9%-2.4pp70.3%
Operating margin27.2%+0.6pp26.6%
EBITDA margin43.6%+9.6pp34.0%
Net margin28.5%+1.9pp26.5%
FCF margin20.9%-4.2pp25.1%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity32.9%28.2%
Return on invested capital19.2%20.8%
Return on assets13.5%11.5%
Debt / equity0.59x0.46x
Net debt / EBITDA0.69x0.72x
Current ratio1.03x1.35x

Cash & equivalents

$19.71B

Total debt

$47.93B

Capital allocation

How JNJ used its cash in FY2025

Operating cash flow
$24.53B
Capital expenditure
$4.83B
Dividends paid
$12.38B
Share repurchases
$5.95B
Stock-based compensation
$1.35B
Diluted shares
2.43B
Share count change (4Y)
-9.1%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$94.19B$11.03
FY2026E11 analysts$101.2B+7.5%$11.11+0.7%
FY2027E12 analysts$107.9B+6.6%$11.60+4.4%
FY2028E5 analysts$116.7B+8.1%$13.97+20.5%

About Johnson & Johnson

Healthcare · Drug Manufacturers - General

Johnson & Johnson is a holding company, which engages in the research, development, manufacture, and sale of products in the healthcare field. It operates through the Innovative Medicine and MedTech segments. The Innovative Medicine segment focuses on immunology, infectious diseases, neuroscience, oncology, cardiovascular and metabolism, and pulmonary hypertension.

jnj.com
Sector
Healthcare
Industry
Drug Manufacturers - General
CEO
Joaquin Duato
Employees
141,700
Headquarters
New Brunswick, NJ, US
IPO date
1962-01-02

Johnson & Johnson (JNJ) — frequently asked questions

Answered from the company's SEC filings

Johnson & Johnson is a holding company, which engages in the research, development, manufacture, and sale of products in the healthcare field. It operates through the Innovative Medicine and MedTech segments.

Johnson & Johnson reported revenue of $94.19B in fiscal 2025, up 6.0% from the prior year. Over the last 4 years, revenue has grown at 4.6% a year.

Yes. Johnson & Johnson earned net income of $26.80B in fiscal 2025, a net margin of 28.5%, and generated $19.70B of free cash flow.

At a share price of $265.04, JNJ trades at about 24.0x its fiscal 2025 earnings per share, with a market capitalization of roughly $643.9B. Its EV/EBITDA multiple is 16.4x.

Yes. Johnson & Johnson paid $12.38B in dividends to shareholders in fiscal 2025, a dividend yield of about 1.92% at today's price.

Johnson & Johnson had total debt of $47.93B and cash of $19.71B at the end of fiscal 2025, giving net debt of 0.7x EBITDA.

Johnson & Johnson's return on invested capital was 19.2% in fiscal 2025, and its return on equity was 32.9%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.