The Coca-Cola Company

KONYSE

$94.77

Last price · USD

Market cap: $408.7B
P/E: 31.2x
EV / EBITDA: 23.8x
P/S: 8.5x
FCF yield: 1.3%
Div. yield: 2.15%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

The Coca-Cola Company income statement

Annual · USD millions except per-share data · 27 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	47,941	47,061	45,754	43,004	38,655	+5.5%
Cost of revenue	18,397	18,324	18,520	18,000	15,357	+4.6%
Gross profit	29,544	28,737	27,234	25,004	23,298	+6.1%
Operating expenses & income
General & administrative	9,121	9,296	8,978	8,665	7,865	+3.8%
Selling & marketing	5,400	5,146	5,010	4,000	4,000	+7.8%
SG&A (combined)	14,521	14,442	13,988	12,665	11,865	+5.2%
Total operating expenses	15,782	18,745	15,923	14,095	12,990	+5.0%
Cost and expenses	34,179	37,069	34,443	32,095	28,347	+4.8%
Operating income	13,762	9,992	11,311	10,909	10,308	+7.5%
Non-operating & other
Interest income	786	988	907	449	276	+29.9%
Interest expense	1,654	1,656	1,527	882	1,597	+0.9%
Net interest income	(868)	(668)	(620)	(433)	(1,321)	—
Non-operating income (excl. interest)	(3,890)	(4,750)	(3,168)	(1,659)	(3,714)	—
Other expenses	1,261	4,303	1,935	1,430	1,125	+2.9%
Total other income (expenses), net	2,236	3,094	1,641	777	2,117	+1.4%
Profitability
Depreciation & amortization	1,050	1,075	1,128	1,260	1,452	-7.8%
Income before tax	15,998	13,086	12,952	11,686	12,425	+6.5%
Income tax expense	2,861	2,437	2,249	2,115	2,621	+2.2%
Net income from continuing operations	13,137	10,649	10,703	9,571	9,804	+7.6%
Net income	13,107	10,631	10,714	9,542	9,771	+7.6%
Bottom line net income	13,107	10,631	10,714	9,542	9,771	+7.6%
Additional fields
Ebit	17,652	14,742	14,479	12,568	14,022	+5.9%
Ebitda	18,702	15,817	15,607	13,828	15,474	+4.9%
Eps	$3.05	$2.47	$2.48	$2.20	$2.26	+7.8%
Eps Diluted	$3.04	$2.46	$2.47	$2.19	$2.25	+7.8%
Weighted Average Shs Out	4,303	4,309	4,323	4,328	4,315	-0.1%
Weighted Average Shs Out Dil	4,313	4,320	4,339	4,350	4,340	-0.2%