$226.29
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 26 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 23,233 | 18,436 | 14,905 | 17,427 | 17,227 | +7.8% | |
| Cost of revenue | 11,507 | 9,457 | 7,853 | 9,652 | 9,355 | +5.3% | |
| Gross profit | 11,725 | 8,979 | 7,053 | 7,777 | 7,872 | +10.5% | |
| Operating expenses & income | |||||||
| Research & development | 2,376 | 2,096 | 1,902 | 1,727 | 1,604 | +10.3% | |
| SG&A (combined) | 1,150 | 982 | 868 | 833 | 886 | +6.7% | |
| Total operating expenses | 3,526 | 3,078 | 2,789 | 2,602 | 2,490 | +9.1% | |
| Cost and expenses | 15,033 | 12,535 | 10,641 | 12,254 | 11,845 | +6.1% | |
| Operating income | 8,200 | 5,901 | 4,264 | 5,175 | 5,382 | +11.1% | |
| Non-operating & other | |||||||
| Interest income | 0 | 231 | 252 | 139 | 15 | — | |
| Interest expense | 0 | 178 | 185 | 186 | 185 | — | |
| Net interest income | 0 | 53 | 67 | (47) | (170) | — | |
| Non-operating income (excl. interest) | (63) | (57) | (282) | (121) | 4 | — | |
| Other expenses | 0 | 0 | 18 | 42 | 0 | — | |
| Total other income (expenses), net | 63 | 57 | 96 | (66) | (189) | — | |
| Profitability | |||||||
| Depreciation & amortization | 442 | 386 | 360 | 342 | 334 | +7.2% | |
| Income before tax | 8,262 | 5,958 | 4,360 | 5,109 | 5,193 | +12.3% | |
| Income tax expense | 997 | 600 | 532 | 598 | 588 | +14.1% | |
| Net income from continuing operations | 7,265 | 5,358 | 3,828 | 4,511 | 4,605 | +12.1% | |
| Net income | 7,265 | 5,358 | 3,828 | 4,511 | 4,605 | +12.1% | |
| Bottom line net income | 7,265 | 5,358 | 3,828 | 4,511 | 4,605 | +12.1% | |
| Additional fields | |||||||
| Ebit | 8,262 | 5,958 | 4,545 | 5,296 | 5,378 | +11.3% | |
| Ebitda | 8,704 | 6,344 | 4,905 | 5,638 | 5,712 | +11.1% | |
| Eps | $5.79 | $4.17 | $2.91 | $3.33 | $3.29 | +15.2% | |
| Eps Diluted | $5.76 | $4.15 | $2.90 | $3.32 | $3.27 | +15.2% | |
| Weighted Average Shs Out | 1,255 | 1,286 | 1,314 | 1,355 | 1,399 | -2.7% | |
| Weighted Average Shs Out Dil | 1,261 | 1,290 | 1,320 | 1,358 | 1,406 | -2.7% | |