Mastercard Incorporated

MANYSE

$627.38

Last price · USD

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

Mastercard Incorporated income statement

Annual · USD millions except per-share data · 25 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	32,791	28,167	25,098	22,237	18,884	+14.8%
Gross profit	32,791	28,167	25,098	22,237	18,884	+14.8%
Operating expenses & income
General & administrative	11,318	10,128	8,844	7,976	7,036	+12.6%
Selling & marketing	929	815	825	789	895	+0.9%
SG&A (combined)	12,247	10,943	9,669	8,765	7,931	+11.5%
Total operating expenses	13,894	11,840	10,468	9,515	8,802	+12.1%
Cost and expenses	13,894	11,840	10,468	9,515	8,802	+12.1%
Operating income	18,897	16,327	14,630	12,722	10,082	+17.0%
Non-operating & other
Interest expense	722	646	575	471	431	+13.8%
Net interest income	(722)	(646)	(575)	(471)	(431)	—
Non-operating income (excl. interest)	(504)	427	416	519	(656)	—
Other expenses	1,647	897	799	750	871	+17.3%
Total other income (expenses), net	(319)	(1,073)	(991)	(990)	225	—
Profitability
Depreciation & amortization	1,143	897	799	750	726	+12.0%
Income before tax	18,578	15,254	13,639	11,732	10,307	+15.9%
Income tax expense	3,610	2,380	2,444	1,802	1,620	+22.2%
Net income from continuing operations	14,968	12,874	11,195	9,930	8,687	+14.6%
Net income	14,968	12,874	11,195	9,930	8,687	+14.6%
Bottom line net income	14,968	12,874	11,195	9,930	8,687	+14.6%
Additional fields
Ebit	19,401	15,900	14,214	12,203	10,738	+15.9%
Ebitda	20,544	16,797	15,013	12,953	11,464	+15.7%
Eps	$16.55	$13.92	$11.86	$10.26	$8.79	+17.1%
Eps Diluted	$16.52	$13.89	$11.83	$10.23	$8.76	+17.2%
Weighted Average Shs Out	897	925	944	968	988	-2.4%
Weighted Average Shs Out Dil	898	927	946	971	992	-2.5%