$211.23
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 26 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 215,938 | 130,497 | 60,922 | 26,974 | 26,914 | +68.3% | |
| Cost of revenue | 62,475 | 32,639 | 16,621 | 11,618 | 9,439 | +60.4% | |
| Gross profit | 153,463 | 97,858 | 44,301 | 15,356 | 17,475 | +72.1% | |
| Operating expenses & income | |||||||
| Research & development | 18,497 | 12,914 | 8,675 | 7,339 | 5,268 | +36.9% | |
| SG&A (combined) | 4,579 | 3,491 | 2,654 | 2,440 | 2,166 | +20.6% | |
| Total operating expenses | 23,076 | 16,405 | 11,329 | 11,132 | 7,434 | +32.7% | |
| Cost and expenses | 85,551 | 49,044 | 27,950 | 22,750 | 16,873 | +50.1% | |
| Operating income | 130,387 | 81,453 | 32,972 | 4,224 | 10,041 | +89.8% | |
| Non-operating & other | |||||||
| Interest income | 2,300 | 1,786 | 866 | 267 | 29 | +198.4% | |
| Interest expense | 259 | 247 | 257 | 262 | 236 | +2.4% | |
| Net interest income | 2,041 | 1,539 | 609 | 5 | (207) | — | |
| Non-operating income (excl. interest) | (11,322) | (2,820) | (1,103) | (219) | (136) | — | |
| Other expenses | 0 | 0 | 0 | 1,353 | 0 | — | |
| Total other income (expenses), net | 11,063 | 2,573 | 846 | (43) | (100) | — | |
| Profitability | |||||||
| Depreciation & amortization | 2,843 | 1,864 | 1,508 | 1,543 | 1,174 | +24.7% | |
| Income before tax | 141,450 | 84,026 | 33,818 | 4,181 | 9,941 | +94.2% | |
| Income tax expense | 21,383 | 11,146 | 4,058 | (187) | 189 | +226.1% | |
| Net income from continuing operations | 120,067 | 72,880 | 29,760 | 4,368 | 9,752 | +87.3% | |
| Net income | 120,067 | 72,880 | 29,760 | 4,368 | 9,752 | +87.3% | |
| Bottom line net income | 120,067 | 72,880 | 29,760 | 4,368 | 9,752 | +87.3% | |
| Additional fields | |||||||
| Ebit | 141,709 | 84,273 | 34,075 | 4,443 | 10,177 | +93.2% | |
| Ebitda | 144,552 | 86,137 | 35,583 | 5,986 | 11,351 | +88.9% | |
| Eps | $4.93 | $2.97 | $1.21 | $0.18 | $0.39 | +88.6% | |
| Eps Diluted | $4.90 | $2.94 | $1.19 | $0.17 | $0.38 | +89.5% | |
| Weighted Average Shs Out | 24,359 | 24,555 | 24,690 | 24,870 | 24,960 | -0.6% | |
| Weighted Average Shs Out Dil | 24,514 | 24,804 | 24,940 | 25,070 | 25,350 | -0.8% | |