S&P Global Inc.
SPGINYSE
$452.65
Last price · USD
- Market cap
- $138.1B
- P/E
- 30.9x
- EV / EBITDA
- 19.6x
- P/S
- 9.0x
- FCF yield
- 4.0%
- Div. yield
- 0.85%
Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.
S&P Global Inc. income statement
Annual · USD millions except per-share data · 24 lines
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 15,336 | 14,208 | 12,497 | 11,181 | 8,297 | +16.6% | |
| Cost of revenue | 4,563 | 4,391 | 4,141 | 3,753 | 2,180 | +20.3% | |
| Gross profit | 10,773 | 9,817 | 8,356 | 7,428 | 6,117 | +15.2% | |
| Operating expenses & income | |||||||
| SG&A (combined) | 3,417 | 3,166 | 3,159 | 3,396 | 1,729 | +18.6% | |
| Total operating expenses | 4,295 | 4,237 | 4,336 | 2,484 | 1,896 | +22.7% | |
| Cost and expenses | 8,858 | 8,628 | 8,477 | 6,237 | 4,076 | +21.4% | |
| Operating income | 6,478 | 5,580 | 4,020 | 4,944 | 4,221 | +11.3% | |
| Non-operating & other | |||||||
| Interest expense | 287 | 297 | 334 | 304 | 119 | +24.6% | |
| Net interest income | (287) | (297) | (334) | (304) | (119) | — | |
| Non-operating income (excl. interest) | (36) | (25) | 15 | (62) | (62) | — | |
| Other expenses | 878 | 1,071 | 1,177 | (912) | 167 | +51.4% | |
| Total other income (expenses), net | (251) | (272) | (349) | (242) | (57) | — | |
| Profitability | |||||||
| Depreciation & amortization | 1,179 | 1,173 | 1,143 | 1,013 | 178 | +60.4% | |
| Income before tax | 6,227 | 5,308 | 3,671 | 4,702 | 4,164 | +10.6% | |
| Income tax expense | 1,407 | 1,141 | 778 | 1,180 | 901 | +11.8% | |
| Net income from continuing operations | 4,820 | 4,167 | 2,893 | 3,522 | 3,263 | +10.2% | |
| Net income | 4,471 | 3,852 | 2,626 | 3,248 | 3,024 | +10.3% | |
| Bottom line net income | 4,471 | 3,852 | 2,626 | 3,248 | 3,024 | +10.3% | |
| Additional fields | |||||||
| Ebit | 6,514 | 5,605 | 4,005 | 5,006 | 4,283 | +11.1% | |
| Ebitda | 7,693 | 6,778 | 5,148 | 6,019 | 4,461 | +14.6% | |
| Eps | $14.67 | $12.36 | $8.25 | $10.25 | $12.56 | +4.0% | |
| Eps Diluted | $14.66 | $12.35 | $8.23 | $10.20 | $12.51 | +4.0% | |
| Weighted Average Shs Out | 305 | 312 | 318 | 317 | 241 | +6.1% | |
| Weighted Average Shs Out Dil | 305 | 312 | 319 | 319 | 242 | +6.0% | |