KineRuby

Research

HomeAMZN overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Amazon.com, Inc. logo

Amazon.com, Inc.

AMZNNASDAQ

$247.46

Last price · USD

Market cap
$2.68T
P/E
34.5x
EV / EBITDA
16.6x
P/S
3.7x
FCF yield
0.3%
Div. yield
0.00%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$716.9B

+12.4%

4Y CAGR +11.1%

Gross profit

$360.5B

+15.7%

4Y CAGR +16.2%

Operating income

$79.97B

+16.6%

4Y CAGR +33.9%

Net income

$77.67B

+31.1%

4Y CAGR +23.5%

EPS (diluted)

$7.17

+29.7%

4Y CAGR +22.0%

Free cash flow

$7.70B

-76.6%

4Y CAGR —

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$717B$574B$430B$287B$143B$0M$469.82B$513.98B$574.78B$637.96B$716.92B20212022202320242025
RevenueNet income

Valuation

At $247.46 · FY2025 fundamentals

Market cap
$2.68T
Enterprise value
$2.75T
P/E
34.5x
P/S
3.7x
P/B
6.5x
EV / EBITDA
16.6x
EV / Sales
3.8x
Earnings yield
2.9%
FCF yield
0.3%
Shareholder yield
0.0%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin50.3%+8.3pp42.0%
Operating margin11.2%+5.9pp5.3%
EBITDA margin23.1%+7.2pp15.8%
Net margin10.8%+3.7pp7.1%
FCF margin1.1%+4.2pp-3.1%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity18.9%24.1%
Return on invested capital13.5%10.0%
Return on assets9.5%7.9%
Debt / equity0.37x0.84x
Net debt / EBITDA0.40x1.08x
Current ratio1.05x1.14x

Cash & equivalents

$86.81B

Total debt

$153.0B

Capital allocation

How AMZN used its cash in FY2025

Operating cash flow
$139.5B
Capital expenditure
$131.8B
Dividends paid
$0.00
Share repurchases
$0.00
Stock-based compensation
$19.47B
Diluted shares
10.83B
Share count change (4Y)
+5.1%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$716.9B$7.17
FY2026E39 analysts$829.0B+15.6%$12.86+79.4%
FY2027E42 analysts$952.1B+14.8%$10.67-17.0%
FY2028E33 analysts$1.11T+16.1%$14.22+33.3%

About Amazon.com, Inc.

Consumer Cyclical · Specialty Retail

Amazon. com, Inc. operates a vast global retail enterprise, distributing consumer goods and subscription services through both its extensive online platforms and a network of physical stores across North America and internationally.

amazon.com
Sector
Consumer Cyclical
Industry
Specialty Retail
CEO
Andrew R. Jassy
Employees
1,576,000
Headquarters
Seattle, WA, US
IPO date
1997-05-15

Amazon.com, Inc. (AMZN) — frequently asked questions

Answered from the company's SEC filings

Amazon. com, Inc.

Amazon.com, Inc. reported revenue of $716.9B in fiscal 2025, up 12.4% from the prior year. Over the last 4 years, revenue has grown at 11.1% a year.

Yes. Amazon.com, Inc. earned net income of $77.67B in fiscal 2025, a net margin of 10.8%, and generated $7.70B of free cash flow.

At a share price of $247.46, AMZN trades at about 34.5x its fiscal 2025 earnings per share, with a market capitalization of roughly $2.68T. Its EV/EBITDA multiple is 16.6x.

Amazon.com, Inc. did not pay a common dividend in fiscal 2025.

Amazon.com, Inc. had total debt of $153.0B and cash of $86.81B at the end of fiscal 2025, giving net debt of 0.4x EBITDA.

Amazon.com, Inc.'s return on invested capital was 13.5% in fiscal 2025, and its return on equity was 18.9%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.