Amazon.com, Inc.

AMZNNASDAQ

$247.46

Last price · USD

Market cap: $2.68T
P/E: 34.5x
EV / EBITDA: 16.6x
P/S: 3.7x
FCF yield: 0.3%
Div. yield: 0.00%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

Amazon.com, Inc. income statement

Annual · USD millions except per-share data · 28 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	716,924	637,959	574,785	513,983	469,822	+11.1%
Cost of revenue	356,414	326,288	304,739	288,831	272,344	+7.0%
Gross profit	360,510	311,671	270,046	225,152	197,478	+16.2%
Operating expenses & income
Research & development	108,521	88,544	85,622	73,213	56,052	+18.0%
General & administrative	11,172	11,359	11,816	11,891	8,823	+6.1%
Selling & marketing	47,129	43,907	44,370	42,238	32,551	+9.7%
SG&A (combined)	58,301	55,266	56,186	54,129	41,374	+9.0%
Total operating expenses	280,535	243,078	233,194	212,904	172,599	+12.9%
Cost and expenses	636,949	569,366	537,933	501,735	444,943	+9.4%
Operating income	79,975	68,593	36,852	12,248	24,879	+33.9%
Non-operating & other
Interest income	4,381	4,677	2,949	989	448	+76.8%
Interest expense	2,274	2,406	3,182	2,367	1,809	+5.9%
Net interest income	2,107	2,271	(233)	(1,378)	(1,361)	—
Non-operating income (excl. interest)	(19,610)	(2,427)	(3,887)	15,817	(15,081)	—
Other expenses	113,713	99,268	91,386	85,562	75,173	+10.9%
Total other income (expenses), net	16,782	(80)	693	(18,187)	13,276	+6.0%
Profitability
Depreciation & amortization	65,756	52,795	48,663	41,921	34,433	+17.6%
Income before tax	96,757	68,513	37,545	(5,939)	38,155	+26.2%
Income tax expense	19,087	9,265	7,120	(3,217)	4,791	+41.3%
Net income from continuing operations	77,670	59,248	30,425	(2,722)	33,364	+23.5%
Net income	77,670	59,248	30,425	(2,722)	33,364	+23.5%
Bottom line net income	77,670	59,248	30,425	(2,722)	33,364	+23.5%
Additional fields
Ebit	99,585	71,020	40,739	(3,569)	39,960	+25.6%
Ebitda	165,341	123,815	89,402	38,352	74,393	+22.1%
Eps	$7.29	$5.66	$2.95	(0.27)	$3.30	+21.9%
Eps Diluted	$7.17	$5.53	$2.90	(0.27)	$3.24	+22.0%
Weighted Average Shs Out	10,656	10,473	10,304	10,189	10,120	+1.3%
Weighted Average Shs Out Dil	10,827	10,721	10,492	10,189	10,300	+1.3%

Amazon.com, Inc.

AMZNNASDAQ

$247.46

Last price · USD

Market cap: $2.68T
P/E: 34.5x
EV / EBITDA: 16.6x
P/S: 3.7x
FCF yield: 0.3%
Div. yield: 0.00%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

Amazon.com, Inc. income statement

Annual · USD millions except per-share data · 28 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	716,924	637,959	574,785	513,983	469,822	+11.1%
Cost of revenue	356,414	326,288	304,739	288,831	272,344	+7.0%
Gross profit	360,510	311,671	270,046	225,152	197,478	+16.2%
Operating expenses & income
Research & development	108,521	88,544	85,622	73,213	56,052	+18.0%
General & administrative	11,172	11,359	11,816	11,891	8,823	+6.1%
Selling & marketing	47,129	43,907	44,370	42,238	32,551	+9.7%
SG&A (combined)	58,301	55,266	56,186	54,129	41,374	+9.0%
Total operating expenses	280,535	243,078	233,194	212,904	172,599	+12.9%
Cost and expenses	636,949	569,366	537,933	501,735	444,943	+9.4%
Operating income	79,975	68,593	36,852	12,248	24,879	+33.9%
Non-operating & other
Interest income	4,381	4,677	2,949	989	448	+76.8%
Interest expense	2,274	2,406	3,182	2,367	1,809	+5.9%
Net interest income	2,107	2,271	(233)	(1,378)	(1,361)	—
Non-operating income (excl. interest)	(19,610)	(2,427)	(3,887)	15,817	(15,081)	—
Other expenses	113,713	99,268	91,386	85,562	75,173	+10.9%
Total other income (expenses), net	16,782	(80)	693	(18,187)	13,276	+6.0%
Profitability
Depreciation & amortization	65,756	52,795	48,663	41,921	34,433	+17.6%
Income before tax	96,757	68,513	37,545	(5,939)	38,155	+26.2%
Income tax expense	19,087	9,265	7,120	(3,217)	4,791	+41.3%
Net income from continuing operations	77,670	59,248	30,425	(2,722)	33,364	+23.5%
Net income	77,670	59,248	30,425	(2,722)	33,364	+23.5%
Bottom line net income	77,670	59,248	30,425	(2,722)	33,364	+23.5%
Additional fields
Ebit	99,585	71,020	40,739	(3,569)	39,960	+25.6%
Ebitda	165,341	123,815	89,402	38,352	74,393	+22.1%
Eps	$7.29	$5.66	$2.95	(0.27)	$3.30	+21.9%
Eps Diluted	$7.17	$5.53	$2.90	(0.27)	$3.24	+22.0%
Weighted Average Shs Out	10,656	10,473	10,304	10,189	10,120	+1.3%
Weighted Average Shs Out Dil	10,827	10,721	10,492	10,189	10,300	+1.3%