KineRuby

Research

HomeCMG overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Chipotle Mexican Grill, Inc. logo

Chipotle Mexican Grill, Inc.

CMGNYSE

$27.69

Last price · USD

Market cap
$37.18B
P/E
24.3x
EV / EBITDA
17.6x
P/S
3.1x
FCF yield
3.9%
Div. yield
0.00%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$11.93B

+5.4%

4Y CAGR +12.1%

Gross profit

$3.03B

+0.3%

4Y CAGR +15.4%

Operating income

$2.01B

+5.0%

4Y CAGR +25.8%

Net income

$1.54B

+0.1%

4Y CAGR +23.8%

EPS (diluted)

$1.14

+2.7%

4Y CAGR +25.5%

Free cash flow

$1.45B

-4.2%

4Y CAGR +14.6%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$12B$10B$7B$5B$2B$0M$7.55B$8.63B$9.87B$11.31B$11.93B20212022202320242025
RevenueNet income

Valuation

At $27.69 · FY2025 fundamentals

Market cap
$37.18B
Enterprise value
$41.90B
P/E
24.3x
P/S
3.1x
P/B
13.1x
EV / EBITDA
17.6x
EV / Sales
3.5x
Earnings yield
4.1%
FCF yield
3.9%
Shareholder yield
6.5%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin25.4%+2.8pp22.6%
Operating margin16.9%+6.2pp10.7%
EBITDA margin19.9%+5.3pp14.6%
Net margin12.9%+4.2pp8.7%
FCF margin12.1%+1.0pp11.1%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity54.3%28.4%
Return on invested capital20.4%12.9%
Return on assets17.1%9.8%
Debt / equity1.79x1.53x
Net debt / EBITDA1.99x2.46x
Current ratio1.23x1.58x

Cash & equivalents

$351M

Total debt

$5.08B

Capital allocation

How CMG used its cash in FY2025

Operating cash flow
$2.11B
Capital expenditure
$666M
Dividends paid
$0.00
Share repurchases
$2.43B
Stock-based compensation
$120M
Diluted shares
1.34B
Share count change (4Y)
-5.8%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$11.93B$1.14
FY2026E20 analysts$13.03B+9.2%$1.15+0.7%
FY2027E21 analysts$14.43B+10.8%$1.37+19.4%
FY2028E7 analysts$15.86B+9.9%$1.58+15.6%

About Chipotle Mexican Grill, Inc.

Consumer Cyclical · Restaurants

Chipotle Mexican Grill, Inc. , along with its affiliated companies, oversees the ownership and daily running of Chipotle Mexican Grill eateries. By February 15, 2022, its global presence included roughly 3,000 restaurant locations spread across the United States, Canada, the United Kingdom, France, Germany, and other parts of Europe.

chipotle.com
Sector
Consumer Cyclical
Industry
Restaurants
CEO
Scott Boatwright
Employees
130,301
Headquarters
Newport Beach, CA, US
IPO date
2006-01-26

Chipotle Mexican Grill, Inc. (CMG) — frequently asked questions

Answered from the company's SEC filings

Chipotle Mexican Grill, Inc. , along with its affiliated companies, oversees the ownership and daily running of Chipotle Mexican Grill eateries.

Chipotle Mexican Grill, Inc. reported revenue of $11.93B in fiscal 2025, up 5.4% from the prior year. Over the last 4 years, revenue has grown at 12.1% a year.

Yes. Chipotle Mexican Grill, Inc. earned net income of $1.54B in fiscal 2025, a net margin of 12.9%, and generated $1.45B of free cash flow.

At a share price of $27.69, CMG trades at about 24.3x its fiscal 2025 earnings per share, with a market capitalization of roughly $37.18B. Its EV/EBITDA multiple is 17.6x.

Chipotle Mexican Grill, Inc. did not pay a common dividend in fiscal 2025.

Chipotle Mexican Grill, Inc. had total debt of $5.08B and cash of $351M at the end of fiscal 2025, giving net debt of 2.0x EBITDA.

Chipotle Mexican Grill, Inc.'s return on invested capital was 20.4% in fiscal 2025, and its return on equity was 54.3%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.