KineRuby

Research

HomeHON overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Honeywell International Inc. logo

Honeywell International Inc.

HONNASDAQ

$215.37

Last price · USD

Market cap
$69.22B
P/E
14.6x
EV / EBITDA
11.1x
P/S
1.8x
FCF yield
7.8%
Div. yield
4.30%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$37.44B

+7.8%

4Y CAGR +2.1%

Gross profit

$13.83B

+3.5%

4Y CAGR +2.9%

Operating income

$6.57B

-1.5%

4Y CAGR +1.4%

Net income

$4.73B

-17.1%

4Y CAGR -3.9%

EPS (diluted)

$14.72

-15.5%

4Y CAGR -1.8%

Free cash flow

$5.42B

+3.8%

4Y CAGR +1.3%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$37B$30B$22B$15B$7B$0M$34.39B$35.47B$33.01B$34.72B$37.44B20212022202320242025
RevenueNet income

Valuation

At $215.37 · FY2025 fundamentals

Market cap
$69.22B
Enterprise value
$91.31B
P/E
14.6x
P/S
1.8x
P/B
4.5x
EV / EBITDA
11.1x
EV / Sales
2.4x
Earnings yield
6.8%
FCF yield
7.8%
Shareholder yield
9.8%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin36.9%+1.1pp35.9%
Operating margin17.5%-0.5pp18.0%
EBITDA margin21.9%-3.7pp25.6%
Net margin12.6%-3.5pp16.1%
FCF margin14.5%-0.5pp15.0%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity30.6%29.8%
Return on invested capital14.3%17.0%
Return on assets6.4%8.6%
Debt / equity2.24x1.11x
Net debt / EBITDA2.69x1.10x
Current ratio1.32x1.30x

Cash & equivalents

$12.49B

Total debt

$34.58B

Capital allocation

How HON used its cash in FY2025

Operating cash flow
$6.41B
Capital expenditure
$986M
Dividends paid
$2.98B
Share repurchases
$3.80B
Stock-based compensation
$196M
Diluted shares
321.4M
Share count change (4Y)
-8.2%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$37.44B$14.72
FY2026E7 analysts$20.14B-46.2%$8.37-43.1%
FY2027E13 analysts$20.49B+1.7%$9.86+17.8%
FY2028E9 analysts$21.60B+5.4%$11.13+12.9%

About Honeywell International Inc.

Industrials · Conglomerates

Honeywell International Inc. functions as a global leader in diversified technology and manufacturing. Its Aerospace division furnishes a comprehensive array of products and services for the aviation and space industries.

honeywell.com
Sector
Industrials
Industry
Conglomerates
CEO
Vimal Kapur
Employees
101,000
Headquarters
Charlotte, NC, US
IPO date
2001-02-21

Honeywell International Inc. (HON) — frequently asked questions

Answered from the company's SEC filings

Honeywell International Inc. functions as a global leader in diversified technology and manufacturing.

Honeywell International Inc. reported revenue of $37.44B in fiscal 2025, up 7.8% from the prior year. Over the last 4 years, revenue has grown at 2.1% a year.

Yes. Honeywell International Inc. earned net income of $4.73B in fiscal 2025, a net margin of 12.6%, and generated $5.42B of free cash flow.

At a share price of $215.37, HON trades at about 14.6x its fiscal 2025 earnings per share, with a market capitalization of roughly $69.22B. Its EV/EBITDA multiple is 11.1x.

Yes. Honeywell International Inc. paid $2.98B in dividends to shareholders in fiscal 2025, a dividend yield of about 4.30% at today's price.

Honeywell International Inc. had total debt of $34.58B and cash of $12.49B at the end of fiscal 2025, giving net debt of 2.7x EBITDA.

Honeywell International Inc.'s return on invested capital was 14.3% in fiscal 2025, and its return on equity was 30.6%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.