KineRuby

Research

HomeNET overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Cloudflare, Inc. logo

Cloudflare, Inc.

NETNYSE

$302.01

Last price · USD

Market cap
$105.2B
P/E
—
EV / EBITDA
1020.6x
P/S
48.5x
FCF yield
0.3%
Div. yield
0.00%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$2.17B

+29.8%

4Y CAGR +34.8%

Gross profit

$1.62B

+25.1%

4Y CAGR +33.5%

Operating income

-$207M

-33.9%

4Y CAGR —

Net income

-$102M

-29.8%

4Y CAGR —

EPS (diluted)

$-0.29

-26.1%

4Y CAGR —

Free cash flow

$324M

+66.0%

4Y CAGR —

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$2B$2B$1B$867M$434M$0M$656M$975M$1.30B$1.67B$2.17B20212022202320242025
RevenueNet income

Valuation

At $302.01 · FY2025 fundamentals

Market cap
$105.2B
Enterprise value
$108.0B
P/E
—
P/S
48.5x
P/B
72.1x
EV / EBITDA
1020.6x
EV / Sales
49.8x
Earnings yield
-0.1%
FCF yield
0.3%
Shareholder yield
0.0%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin74.5%-3.1pp77.6%
Operating margin-9.6%+9.9pp-19.5%
EBITDA margin4.9%+25.0pp-20.1%
Net margin-4.7%+34.9pp-39.7%
FCF margin15.0%+21.5pp-6.6%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity-7.0%-31.9%
Return on invested capital-4.9%-7.1%
Return on assets-1.7%-11.0%
Debt / equity2.54x1.59x
Net debt / EBITDA26.06x-7.41x
Current ratio1.98x6.77x

Cash & equivalents

$944M

Total debt

$3.70B

Capital allocation

How NET used its cash in FY2025

Operating cash flow
$667M
Capital expenditure
$343M
Dividends paid
$0.00
Share repurchases
$0.00
Stock-based compensation
$451M
Diluted shares
348.4M
Share count change (4Y)
+11.6%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$2.17B$-0.29
FY2026E18 analysts$2.87B+32.3%$1.26+535.1%
FY2027E19 analysts$3.68B+28.4%$1.68+32.8%
FY2028E6 analysts$4.68B+27.1%$2.24+33.7%

About Cloudflare, Inc.

Technology · Software - Infrastructure

Cloudflare, Inc. functions as a global provider of cloud-based services. The company delivers a comprehensive, integrated cloud security platform designed to safeguard a diverse array of digital environments, encompassing public and private clouds, on-premises infrastructure, Software-as-a-Service (SaaS) applications, and Internet of Things (IoT) devices.

cloudflare.com
Sector
Technology
Industry
Software - Infrastructure
CEO
Matthew Prince
Employees
5,156
Headquarters
San Francisco, CA, US
IPO date
2019-09-13

Cloudflare, Inc. (NET) — frequently asked questions

Answered from the company's SEC filings

Cloudflare, Inc. functions as a global provider of cloud-based services.

Cloudflare, Inc. reported revenue of $2.17B in fiscal 2025, up 29.8% from the prior year. Over the last 4 years, revenue has grown at 34.8% a year.

No. Cloudflare, Inc. reported a net loss of $102M in fiscal 2025.

Cloudflare, Inc. did not pay a common dividend in fiscal 2025.

Cloudflare, Inc. had total debt of $3.70B and cash of $944M at the end of fiscal 2025, giving net debt of 26.1x EBITDA.

Cloudflare, Inc.'s return on invested capital was -4.9% in fiscal 2025, and its return on equity was -7.0%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.