ServiceNow, Inc.
NOWNYSE
$157.50
Last price · USD
- Market cap
- $164.9B
- P/E
- 94.3x
- EV / EBITDA
- 54.5x
- P/S
- 12.4x
- FCF yield
- 2.8%
- Div. yield
- 0.00%
Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.
Revenue
$13.28B
+20.9%
4Y CAGR +22.5%
Gross profit
$10.29B
+18.4%
4Y CAGR +22.7%
Operating income
$1.82B
+33.7%
4Y CAGR +63.2%
Net income
$1.75B
+22.7%
4Y CAGR +66.0%
EPS (diluted)
$1.67
+21.9%
4Y CAGR +64.2%
Free cash flow
$4.58B
+34.0%
4Y CAGR +26.4%
Revenue & net income
Fiscal 2021–2025 · USD
RevenueNet income
Valuation
At $157.50 · FY2025 fundamentals
- Market cap
- $164.9B
- Enterprise value
- $163.6B
- P/E
- 94.3x
- P/S
- 12.4x
- P/B
- 12.7x
- EV / EBITDA
- 54.5x
- EV / Sales
- 12.3x
- Earnings yield
- 1.1%
- FCF yield
- 2.8%
- Shareholder yield
- 1.1%
Profitability
Margins as a share of revenue
| Metric | Latest | 4Y ago | Trend |
|---|---|---|---|
| Gross margin | 77.5%+0.5pp | 77.1% | |
| Operating margin | 13.7%+9.4pp | 4.4% | |
| EBITDA margin | 22.6%+9.9pp | 12.7% | |
| Net margin | 13.2%+9.3pp | 3.9% | |
| FCF margin | 34.5%+4.1pp | 30.4% |
Returns & financial health
FY2025 with 4-year trend
| Metric | Latest | 4Y ago | Trend |
|---|---|---|---|
| Return on equity | 13.5% | 6.2% | |
| Return on invested capital | 12.1% | 5.7% | |
| Return on assets | 6.7% | 2.1% | |
| Debt / equity | 0.19x | 0.60x | |
| Net debt / EBITDA | -0.44x | 0.65x | |
| Current ratio | 1.00x | 1.05x |
Cash & equivalents
$3.73B
Total debt
$2.40B
Capital allocation
How NOW used its cash in FY2025
- Operating cash flow
- $5.44B
- Capital expenditure
- $868M
- Dividends paid
- $0.00
- Share repurchases
- $1.84B
- Stock-based compensation
- $1.96B
- Diluted shares
- 1.05B
- Share count change (4Y)
- +3.1%
Analyst estimates
Consensus for upcoming fiscal years
| Fiscal year | Revenue | Growth | EPS | Growth |
|---|---|---|---|---|
| FY2025 actual | $13.28B | $1.67 | ||
| FY2026E31 analysts | $16.21B | +22.1% | $4.07 | +143.9% |
| FY2027E26 analysts | $19.26B | +18.8% | $5.02 | +23.2% |
| FY2028E14 analysts | $22.83B | +18.6% | $6.09 | +21.3% |
About ServiceNow, Inc.
Technology · Software - Application
ServiceNow, Inc. specializes in delivering cloud-based solutions designed to streamline and automate critical business services for organizations across the globe. Its flagship "Now Platform" serves as the foundation, leveraging technologies such as workflow automation, artificial intelligence (AI), machine learning (ML), and robotic process automation (RPA).
servicenow.com- Sector
- Technology
- Industry
- Software - Application
- CEO
- William R. McDermott
- Employees
- 29,187
- Headquarters
- Santa Clara, CA, US
- IPO date
- 2012-06-29
ServiceNow, Inc. (NOW) — frequently asked questions
Answered from the company's SEC filings
ServiceNow, Inc. specializes in delivering cloud-based solutions designed to streamline and automate critical business services for organizations across the globe.
Explore the full income statement, balance sheet and cash flow statement. Not investment advice.