ServiceNow, Inc.

NOWNYSE

$157.50

Last price · USD

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

ServiceNow, Inc. income statement

Annual · USD millions except per-share data · 27 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	13,278	10,984	8,971	7,245	5,896	+22.5%
Cost of revenue	2,983	2,287	1,921	1,573	1,353	+21.9%
Gross profit	10,295	8,697	7,050	5,672	4,543	+22.7%
Operating expenses & income
Research & development	2,960	2,543	2,124	1,768	1,397	+20.6%
General & administrative	1,123	936	863	735	597	+17.1%
Selling & marketing	4,388	3,854	3,301	2,814	2,292	+17.6%
SG&A (combined)	5,511	4,790	4,164	3,549	2,889	+17.5%
Total operating expenses	8,471	7,333	6,288	5,317	4,286	+18.6%
Cost and expenses	11,454	9,620	8,209	6,890	5,639	+19.4%
Operating income	1,824	1,364	762	355	257	+63.2%
Non-operating & other
Interest income	451	419	302	82	20	+117.9%
Interest expense	23	23	24	27	28	-4.8%
Net interest income	428	396	278	55	(8)	—
Non-operating income (excl. interest)	(437)	(397)	(270)	(71)	(20)	—
Total other income (expenses), net	437	374	246	44	(8)	—
Profitability
Depreciation & amortization	738	564	562	433	472	+11.8%
Income before tax	2,261	1,738	1,008	399	249	+73.6%
Income tax expense	513	313	(723)	74	19	+128.0%
Net income from continuing operations	1,748	1,425	1,731	325	230	+66.0%
Net income	1,748	1,425	1,731	325	230	+66.0%
Bottom line net income	1,748	1,425	1,731	325	230	+66.0%
Additional fields
Ebit	2,261	1,761	1,032	426	277	+69.0%
Ebitda	2,999	2,325	1,594	859	749	+41.5%
Eps	$1.69	$1.38	$1.70	$0.32	$0.23	+64.6%
Eps Diluted	$1.67	$1.37	$1.68	$0.32	$0.23	+64.2%
Weighted Average Shs Out	1,037	1,029	1,021	1,007	990	+1.2%
Weighted Average Shs Out Dil	1,047	1,042	1,028	1,018	1,016	+0.8%