KineRuby

Research

HomeTXN overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Texas Instruments Incorporated logo

Texas Instruments Incorporated

TXNNASDAQ

$282.33

Last price · USD

Market cap
$257.8B
P/E
51.8x
EV / EBITDA
32.7x
P/S
14.6x
FCF yield
1.0%
Div. yield
1.94%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$17.68B

+13.0%

4Y CAGR -0.9%

Gross profit

$10.08B

+10.9%

4Y CAGR -5.0%

Operating income

$6.02B

+10.2%

4Y CAGR -9.5%

Net income

$5.00B

+4.2%

4Y CAGR -10.4%

EPS (diluted)

$5.45

+4.8%

4Y CAGR -9.9%

Free cash flow

$2.60B

+73.8%

4Y CAGR -19.8%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$20B$16B$12B$8B$4B$0M$18.34B$20.03B$17.52B$15.64B$17.68B20212022202320242025
RevenueNet income

Valuation

At $282.33 · FY2025 fundamentals

Market cap
$257.8B
Enterprise value
$269.9B
P/E
51.8x
P/S
14.6x
P/B
15.8x
EV / EBITDA
32.7x
EV / Sales
15.3x
Earnings yield
1.9%
FCF yield
1.0%
Shareholder yield
2.5%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin57.0%-10.4pp67.5%
Operating margin34.1%-14.8pp48.8%
EBITDA margin46.7%-8.2pp54.8%
Net margin28.3%-14.1pp42.4%
FCF margin14.7%-19.6pp34.3%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity30.7%58.3%
Return on invested capital18.5%46.2%
Return on assets14.5%31.5%
Debt / equity0.95x0.62x
Net debt / EBITDA1.47x0.36x
Current ratio4.35x5.33x

Cash & equivalents

$3.23B

Total debt

$15.39B

Capital allocation

How TXN used its cash in FY2025

Operating cash flow
$7.15B
Capital expenditure
$4.55B
Dividends paid
$5.00B
Share repurchases
$1.48B
Stock-based compensation
$419M
Diluted shares
913.0M
Share count change (4Y)
-2.5%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$17.68B$5.45
FY2026E20 analysts$22.36B+26.5%$9.01+65.4%
FY2027E21 analysts$26.29B+17.6%$11.55+28.2%
FY2028E18 analysts$28.99B+10.3%$13.36+15.7%

About Texas Instruments Incorporated

Technology · Semiconductors

Texas Instruments Incorporated (TI) specializes in the global design, production, and sale of semiconductors to electronics engineers and manufacturers. Its operations are structured into two core segments: Analog and Embedded Processing. The Analog division provides a comprehensive suite of power management products, such as battery-management solutions, various DC/DC and AC/DC switching regulators and controllers, power switches, linear regulators, voltage supervisors, references, and lighting components, all critical for managing diverse power needs.

ti.com
Sector
Technology
Industry
Semiconductors
CEO
Haviv Ilan
Employees
33,000
Headquarters
Dallas, TX, US
IPO date
1972-06-01

Texas Instruments Incorporated (TXN) — frequently asked questions

Answered from the company's SEC filings

Texas Instruments Incorporated (TI) specializes in the global design, production, and sale of semiconductors to electronics engineers and manufacturers. Its operations are structured into two core segments: Analog and Embedded Processing.

Texas Instruments Incorporated reported revenue of $17.68B in fiscal 2025, up 13.0% from the prior year. Over the last 4 years, revenue has grown at -0.9% a year.

Yes. Texas Instruments Incorporated earned net income of $5.00B in fiscal 2025, a net margin of 28.3%, and generated $2.60B of free cash flow.

At a share price of $282.33, TXN trades at about 51.8x its fiscal 2025 earnings per share, with a market capitalization of roughly $257.8B. Its EV/EBITDA multiple is 32.7x.

Yes. Texas Instruments Incorporated paid $5.00B in dividends to shareholders in fiscal 2025, a dividend yield of about 1.94% at today's price.

Texas Instruments Incorporated had total debt of $15.39B and cash of $3.23B at the end of fiscal 2025, giving net debt of 1.5x EBITDA.

Texas Instruments Incorporated's return on invested capital was 18.5% in fiscal 2025, and its return on equity was 30.7%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.