Texas Instruments Incorporated

TXNNASDAQ

$282.33

Last price · USD

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

Texas Instruments Incorporated income statement

Annual · USD millions except per-share data · 26 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	17,682	15,641	17,519	20,028	18,344	-0.9%
Cost of revenue	7,599	6,547	6,500	6,257	5,968	+6.2%
Gross profit	10,083	9,094	11,019	13,771	12,376	-5.0%
Operating expenses & income
Research & development	2,083	1,959	1,863	1,670	1,554	+7.6%
SG&A (combined)	1,860	1,794	1,825	1,704	1,666	+2.8%
Total operating expenses	4,060	3,629	3,688	3,631	3,416	+4.4%
Cost and expenses	11,659	10,176	10,188	9,888	9,384	+5.6%
Operating income	6,023	5,465	7,331	10,140	8,960	-9.5%
Non-operating & other
Interest expense	543	508	353	214	184	+31.1%
Net interest income	(543)	(508)	(353)	(214)	(184)	—
Non-operating income (excl. interest)	(230)	(496)	(440)	(106)	(143)	—
Other expenses	117	(124)	0	257	196	-12.1%
Total other income (expenses), net	(313)	(12)	87	(108)	(41)	—
Profitability
Depreciation & amortization	1,999	1,580	1,238	979	954	+20.3%
Income before tax	5,710	5,453	7,418	10,032	8,919	-10.6%
Income tax expense	709	654	908	1,283	1,150	-11.4%
Net income from continuing operations	5,001	4,799	6,510	8,749	7,769	-10.4%
Net income deductions	0	0	(1)	(1)	0	—
Net income	5,001	4,799	6,510	8,749	7,769	-10.4%
Bottom line net income	4,973	4,775	6,477	8,710	7,736	-10.5%
Additional fields
Ebit	6,253	5,961	7,771	10,246	9,103	-9.0%
Ebitda	8,252	7,541	9,009	11,225	10,057	-4.8%
Eps	$5.45	$5.24	$7.13	$9.51	$8.38	-10.2%
Eps Diluted	$5.45	$5.20	$7.07	$9.41	$8.27	-9.9%
Weighted Average Shs Out	909	912	908	916	923	-0.4%
Weighted Average Shs Out Dil	913	919	916	926	936	-0.6%