KineRuby

Research

HomeXOM overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Exxonmobil Holdings Corporation logo

Exxonmobil Holdings Corporation

XOMNYSE

$179.96

Last price · USD

Market cap
$774.7B
P/E
26.9x
EV / EBITDA
11.9x
P/S
2.4x
FCF yield
3.0%
Div. yield
2.22%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$323.9B

-4.5%

4Y CAGR +4.0%

Gross profit

$70.23B

-8.5%

4Y CAGR +2.0%

Operating income

$33.94B

-14.4%

4Y CAGR +9.0%

Net income

$28.84B

-14.4%

4Y CAGR +5.8%

EPS (diluted)

$6.70

-14.5%

4Y CAGR +5.6%

Free cash flow

$23.61B

-23.1%

4Y CAGR -10.0%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$399B$319B$239B$159B$80B$0M$276.69B$398.68B$334.70B$339.25B$323.90B20212022202320242025
RevenueNet income

Valuation

At $179.96 · FY2025 fundamentals

Market cap
$774.7B
Enterprise value
$807.6B
P/E
26.9x
P/S
2.4x
P/B
3.0x
EV / EBITDA
11.9x
EV / Sales
2.5x
Earnings yield
3.7%
FCF yield
3.0%
Shareholder yield
4.8%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin21.7%-1.8pp23.5%
Operating margin10.5%+1.8pp8.7%
EBITDA margin21.0%+1.9pp19.1%
Net margin8.9%+0.6pp8.3%
FCF margin7.3%-5.7pp13.0%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity11.1%13.7%
Return on invested capital8.4%8.7%
Return on assets6.4%6.8%
Debt / equity0.17x0.28x
Net debt / EBITDA0.48x0.77x
Current ratio1.15x1.04x

Cash & equivalents

$10.68B

Total debt

$43.54B

Capital allocation

How XOM used its cash in FY2025

Operating cash flow
$51.97B
Capital expenditure
$28.36B
Dividends paid
$17.23B
Share repurchases
$20.27B
Stock-based compensation
$0.00
Diluted shares
4.30B
Share count change (4Y)
+0.7%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$323.9B$6.70
FY2026E11 analysts$423.0B+30.6%$13.25+97.7%
FY2027E14 analysts$417.3B-1.3%$12.32-7.0%
FY2028E7 analysts$400.2B-4.1%$10.54-14.4%

About Exxonmobil Holdings Corporation

Energy · Oil & Gas Integrated

Exxon Mobil Corporation is a global energy firm that undertakes the exploration and extraction of oil and natural gas resources across its domestic operations and international territories. The company organizes its vast activities into three primary divisions: Upstream, Downstream, and Chemical. Beyond resource acquisition, Exxon Mobil is deeply engaged in the manufacturing, commercial trading, logistical transportation, and marketing of crude oil, natural gas, refined petroleum goods, a wide array of petrochemicals (including olefins, polyolefins, and aromatics), and other specialized chemical products.

corporate.exxonmobil.com
Sector
Energy
Industry
Oil & Gas Integrated
CEO
Darren W. Woods
Employees
57,900
Headquarters
Spring, TX, US
IPO date
1978-01-13

Exxonmobil Holdings Corporation (XOM) — frequently asked questions

Answered from the company's SEC filings

Exxon Mobil Corporation is a global energy firm that undertakes the exploration and extraction of oil and natural gas resources across its domestic operations and international territories. The company organizes its vast activities into three primary divisions: Upstream, Downstream, and Chemical.

Exxonmobil Holdings Corporation reported revenue of $323.9B in fiscal 2025, down 4.5% from the prior year. Over the last 4 years, revenue has grown at 4.0% a year.

Yes. Exxonmobil Holdings Corporation earned net income of $28.84B in fiscal 2025, a net margin of 8.9%, and generated $23.61B of free cash flow.

At a share price of $179.96, XOM trades at about 26.9x its fiscal 2025 earnings per share, with a market capitalization of roughly $774.7B. Its EV/EBITDA multiple is 11.9x.

Yes. Exxonmobil Holdings Corporation paid $17.23B in dividends to shareholders in fiscal 2025, a dividend yield of about 2.22% at today's price.

Exxonmobil Holdings Corporation had total debt of $43.54B and cash of $10.68B at the end of fiscal 2025, giving net debt of 0.5x EBITDA.

Exxonmobil Holdings Corporation's return on invested capital was 8.4% in fiscal 2025, and its return on equity was 11.1%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.