$325.35
Last price · USD
Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.
Revenue
$164.7B
4Y CAGR +2.2%
Gross profit
$54.87B
4Y CAGR +1.9%
Operating income
$20.89B
4Y CAGR -2.4%
Net income
$14.16B
4Y CAGR -3.7%
EPS (diluted)
$14.23
4Y CAGR -2.2%
Free cash flow
$12.65B
4Y CAGR -2.5%
Fiscal 2021–2025 · USD
At $325.35 · FY2025 fundamentals
Margins as a share of revenue
| Metric | Latest | 4Y ago | Trend |
|---|---|---|---|
| Gross margin | 33.3%-0.3pp | 33.6% | |
| Operating margin | 12.7%-2.6pp | 15.2% | |
| EBITDA margin | 15.3%-1.9pp | 17.2% | |
| Net margin | 8.6%-2.3pp | 10.9% | |
| FCF margin | 7.7%-1.6pp | 9.3% |
FY2025 with 4-year trend
| Metric | Latest | 4Y ago | Trend |
|---|---|---|---|
| Return on equity | 110.5% | — | |
| Return on invested capital | 20.7% | 41.2% | |
| Return on assets | 13.5% | 22.9% | |
| Debt / equity | 5.10x | — | |
| Net debt / EBITDA | 2.54x | 1.69x | |
| Current ratio | 1.06x | 1.01x |
Cash & equivalents
$1.39B
Total debt
$65.35B
How HD used its cash in FY2025
Consensus for upcoming fiscal years
| Fiscal year | Revenue | Growth | EPS | Growth |
|---|---|---|---|---|
| FY2025 actual | $164.7B | $14.23 | ||
| FY2027E21 analysts | $171.6B | +4.2% | $15.00 | +5.4% |
| FY2028E21 analysts | $177.5B | +3.4% | $15.93 | +6.2% |
| FY2029E9 analysts | $184.8B | +4.2% | $17.31 | +8.6% |
Consumer Cyclical · Home Improvement
The Home Depot, Inc. operates as a prominent retailer specializing in home renovation and improvement. Through its expansive network of "The Home Depot" stores, it furnishes consumers with an extensive array of goods, including building materials, home enhancement products, lawn and garden supplies, decorative items, and facilities maintenance, repair, and operational (MRO) supplies.
homedepot.comAnswered from the company's SEC filings
The Home Depot, Inc. operates as a prominent retailer specializing in home renovation and improvement.
Explore the full income statement, balance sheet and cash flow statement. Not investment advice.