KineRuby

Research

HomeMSFT overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Microsoft Corporation logo

Microsoft Corporation

MSFTNASDAQ

$517.90

Last price · USD

Market cap
$3.87T
P/E
38.0x
EV / EBITDA
24.6x
P/S
13.7x
FCF yield
1.9%
Div. yield
0.62%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$281.7B

+14.9%

4Y CAGR +13.8%

Gross profit

$193.9B

+13.4%

4Y CAGR +13.7%

Operating income

$128.5B

+17.4%

4Y CAGR +16.4%

Net income

$101.8B

+15.5%

4Y CAGR +13.5%

EPS (diluted)

$13.64

+15.6%

4Y CAGR +14.1%

Free cash flow

$71.61B

-3.3%

4Y CAGR +6.3%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$282B$225B$169B$113B$56B$0M$168.09B$198.27B$211.91B$245.12B$281.72B20212022202320242025
RevenueNet income

Valuation

At $517.90 · FY2025 fundamentals

Market cap
$3.87T
Enterprise value
$3.95T
P/E
38.0x
P/S
13.7x
P/B
11.3x
EV / EBITDA
24.6x
EV / Sales
14.0x
Earnings yield
2.6%
FCF yield
1.9%
Shareholder yield
1.1%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin68.8%-0.1pp68.9%
Operating margin45.6%+4.0pp41.6%
EBITDA margin56.9%+6.2pp50.6%
Net margin36.1%-0.3pp36.5%
FCF margin25.4%-8.0pp33.4%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity29.6%43.2%
Return on invested capital24.9%28.7%
Return on assets16.5%18.4%
Debt / equity0.33x0.58x
Net debt / EBITDA0.51x0.80x
Current ratio1.35x2.08x

Cash & equivalents

$30.24B

Total debt

$112.2B

Capital allocation

How MSFT used its cash in FY2025

Operating cash flow
$136.2B
Capital expenditure
$64.55B
Dividends paid
$24.08B
Share repurchases
$18.42B
Stock-based compensation
$11.97B
Diluted shares
7.46B
Share count change (4Y)
-1.9%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$281.7B$13.64
FY2026E25 analysts$329.5B+16.9%$17.00+24.7%
FY2027E31 analysts$391.1B+18.7%$19.75+16.1%
FY2028E30 analysts$468.3B+19.7%$23.53+19.2%

About Microsoft Corporation

Technology · Software - Infrastructure

Microsoft Corporation is a prominent global technology firm that invents, markets, and provides ongoing assistance for a diverse range of software, digital services, computing devices, and comprehensive solutions. Its operations are organized into three primary divisions: Productivity and Business Processes, Intelligent Cloud, and More Personal Computing. The Productivity and Business Processes segment delivers crucial tools for both enterprises and individual users.

microsoft.com
Sector
Technology
Industry
Software - Infrastructure
CEO
Satya Nadella
Employees
223,000
Headquarters
Redmond, WA, US
IPO date
1986-03-13

Microsoft Corporation (MSFT) — frequently asked questions

Answered from the company's SEC filings

Microsoft Corporation is a prominent global technology firm that invents, markets, and provides ongoing assistance for a diverse range of software, digital services, computing devices, and comprehensive solutions. Its operations are organized into three primary divisions: Productivity and Business Processes, Intelligent Cloud, and More Personal Computing.

Microsoft Corporation reported revenue of $281.7B in fiscal 2025, up 14.9% from the prior year. Over the last 4 years, revenue has grown at 13.8% a year.

Yes. Microsoft Corporation earned net income of $101.8B in fiscal 2025, a net margin of 36.1%, and generated $71.61B of free cash flow.

At a share price of $517.90, MSFT trades at about 38.0x its fiscal 2025 earnings per share, with a market capitalization of roughly $3.87T. Its EV/EBITDA multiple is 24.6x.

Yes. Microsoft Corporation paid $24.08B in dividends to shareholders in fiscal 2025, a dividend yield of about 0.62% at today's price.

Microsoft Corporation had total debt of $112.2B and cash of $30.24B at the end of fiscal 2025, giving net debt of 0.5x EBITDA.

Microsoft Corporation's return on invested capital was 24.9% in fiscal 2025, and its return on equity was 29.6%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.